News & Events



BD Announces Results for Fiscal Third Quarter


Contact: Patricia A.  Spinella
Investor Relations
(201) 847-5453
Email: patricia_spinella@bd.com

Charles A.  Borgognoni
Corporate Communications
(201) 847-6651

Franklin Lakes, NJ (July 24, 2003) -- BD (Becton, Dickinson and Company) (NYSE: BDX) today reported record quarterly revenues of $1.165 billion for the fiscal third quarter ended June 30, 2003, an increase of 17 percent from the same period a year ago. At constant foreign exchange rates, revenues increased 11 percent. Revenue growth in all segments benefited from favorable foreign currency translation, particularly with respect to the Euro.

Diluted earnings per share and net income for the quarter were 49 cents and $130 million, respectively. Included in third quarter results were non-cash charges of $34 million, recorded in cost of products sold, relating to the write-down of certain intangible assets and inventory in the BD Biosciences segment. These charges reduced net income by $20 million and diluted earnings per share by 8 cents. For the third quarter of fiscal 2002, diluted earnings per share were 44 cents and net income was $120 million, including special charges of $12 million, or 4 cents per share relating to the manufacturing restructuring in the BD Medical Systems segment.

"Strong revenue growth in all three of our business segments, as well as in most of our international regions, was the driving force behind another sound quarter for BD," said Edward J. Ludwig, Chairman, President and Chief Executive Officer. "Of the many products that added to this quarter's revenue growth, we were especially pleased by the contribution from the BD FACSAria™, our recently launched BD Biosciences instrument, which generated $20 million in revenue."

Q3 Segment Results

In the BD Medical Systems segment, worldwide revenues of $648 million increased 19 percent. The Medical Surgical, Pharmaceutical Systems and Consumer Healthcare units each contributed double-digit growth to the segment's results. Included in BD Medical Systems revenues were U.S. safety-engineered product sales of $101 million, versus $88 million in the prior year's quarter. The overall growth rate in the segment was offset in part by reduced sales of conventional devices in the U.S. due to the transition to safety-engineered devices.

In the BD Clinical Laboratory Solutions segment, worldwide revenues increased 13 percent to $338 million. Revenue growth of 11 percent in the Preanalytical Solutions unit of the segment was attributable in part to U.S. safety-engineered device sales, which were $66 million, versus $57 million in the prior year's quarter. These results were offset in part by reduced sales of conventional devices due to the transition to safety-engineered devices. Worldwide revenues of the Diagnostic Systems unit of the segment increased 17 percent. This growth reflected strong worldwide sales of its molecular diagnostic platform, BD ProbeTec™ ET.

In the BD Biosciences segment, worldwide revenues grew 14 percent to $179 million. Revenue growth was driven by strong sales of the new BD FACSAria™ cell sorter, which BD Biosciences began shipping at the end of March, and by sales of immunology/cell biology reagents. This growth was offset in part by continued weaker demand for certain molecular biology (Clontech) reagents.

Non-Cash Charges

During the third quarter, the BD Biosciences segment discontinued the development of certain products and product applications associated with its BD IMAGN™ instrument platform. In connection with this decision, the Company recorded an impairment charge of $27 million for related intangible assets and inventory. In addition, as the result of a revised outlook with respect to under-performing portions of its molecular biology (Clontech) product line, BD Biosciences wrote down the value of related inventory and intellectual property by $7 million. In connection with the foregoing decisions, in the third quarter, the Company recorded, in cost of products sold, non-cash charges of $34 million.

Q3 Geographic Results

On a geographic basis, third quarter revenues in the U.S. increased 10 percent to $583 million. Revenues outside the U.S. of $582 million grew 24 percent, or 11 percent at constant foreign exchange rates. International revenues in the third quarter, benefited from favorable foreign exchange as well as strong performance in Europe, Canada, Japan, and Asia Pacific, offset in part by the effects of unfavorable performance and economic conditions in Latin America.

Nine-Month Results

For the nine-month period ended June 30, 2003, reported revenues were $3.351 billion, a 13 percent increase over a year ago, or 9 percent at constant foreign exchange rates. Diluted earnings per share for the nine-month period were $1.46, or $1.54 excluding the aforementioned non-cash charges relating to intangible asset impairments and inventory write-downs. For the same period in fiscal 2002, diluted earnings per share were $1.29, or $1.35 before the special charges related to the manufacturing restructuring in the BD Medical Systems segment.

Fiscal 2003 Outlook

For the fourth quarter, the Company expects diluted earnings per share of 60 cents, and $2.06 for the full fiscal year, or $2.14 excluding the 8 cents of non-cash charges relating to the intangible asset impairments and inventory write-downs included in the third quarter results. These expectations assume that foreign currency exchange rates, in particular as related to the Euro, remain approximately at current levels.

Conference Call Information

A conference call regarding BD's third quarter results and its expectations for the fourth quarter will be broadcast live on BD's website www.bd.com/investors at 8:30 a.m. (ET) Thursday, July 24, 2003. The conference call will be available for replay on BD's website www.bd.com/investors or at 1-800-391-9851 (domestic) and 1-402-220-9825 (international) through the close of business on July 31, 2003.

This news release contains certain non-GAAP financial measures. A reconciliation of these measures to the comparable GAAP measures is included in this release and in the attached financial tables.

BD is a medical technology company that serves healthcare institutions, life science researchers, clinical laboratories, industry and the general public. BD manufactures and sells a broad range of medical supplies, devices, laboratory equipment and diagnostic products. For the fiscal year ended September 30, 2002, BD reported total revenues of $4.033 billion.

***

This press release may contain certain forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues, products and income, or events or developments that BD expects to occur or anticipates occurring in the future. All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties. Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement. Factors that could cause actual results to vary materially from any forward-looking statement include, but are not limited to: competitive factors; pricing and market share pressures; uncertainties of litigation; BD's ability to achieve sales and earnings forecasts, which are based on sales volume and product mix assumptions, to achieve its cost savings objectives, and to achieve anticipated synergies and other cost savings in connection with acquisitions; changes in regional, national or foreign economic conditions; increases in energy costs; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; changes in interest or foreign currency exchange rates; delays in product introductions; and changes in health care or other governmental regulation, as well as other factors discussed in this press release and in BD's filings with the Securities and Exchange Commission. We do not intend to update any forward-looking statements.

BECTON DICKINSON AND COMPANY
CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in thousands, except per-share data)

                                   Three Months Ended June 30,
                                       2003      2002   % Change
-----------------------------------------------------------------

REVENUES                         $1,165,369    $998,460     16.7

Cost of products sold               622,387 *   514,071     21.1
Selling and administrative          308,475     253,857     21.5
Research and development             60,042      53,037     13.2
Special charges                           -      11,571       NM
-----------------------------------------------------------------
TOTAL OPERATING COSTS
  AND EXPENSES                      990,904     832,536     19.0
-----------------------------------------------------------------

OPERATING INCOME                    174,465     165,924      5.1

Interest expense, net                (9,658)     (8,678)    11.3
Other (expense) income, net          (2,036)      1,313       NM
-----------------------------------------------------------------

INCOME BEFORE
  INCOME TAXES                      162,771     158,559      2.7

Income tax provision                 32,753      38,834    (15.7)
-----------------------------------------------------------------

NET INCOME                       $  130,018    $119,725      8.6
-----------------------------------------------------------------

EARNINGS PER SHARE

     Basic                       $     0.51    $   0.46     10.9
     Diluted                     $     0.49    $   0.44     11.4
-----------------------------------------------------------------

AVERAGE SHARES OUTSTANDING

     Basic                          255,038     258,067
     Diluted                        265,088     269,011
-----------------------------------------------------------------

NM - Not Meaningful

*   Includes $34,231 of non-cash charges, as more fully described on
    the following page.

                                                               Page 1



 
BECTON DICKINSON AND COMPANY
RECONCILIATION TO PRO FORMA AMOUNTS
Three Months Ended June 30,
(Unaudited; Amounts in thousands, except per-share data)

                                            2003
                            ------------------------------------
                                    As     Non-cash   Excluding
                                Reported   Charges*    Charges
                            ------------------------------------

Gross Profit                    $ 542,982  $ 34,231  $  577,213
   as a % of revenues                46.6%                 49.5%

Operating Income                  174,465    34,231     208,696
   as a % of revenues                15.0%                 17.9%

Net Income                        130,018    20,196     150,214
   as a % of revenues                11.2%                 12.9%

Diluted EPS                          0.49      0.08        0.57


                                            2002
                            ------------------------------------
                                     As      Special   Excluding
                                  Reported  Charges**   Charges
                            ------------------------------------

Gross Profit                    $ 484,389  $      -  $  484,389
   as a % of revenues                48.5%                 48.5%

Operating Income                  165,924    11,571     177,495
   as a % of revenues                16.6%                 17.8%

Net Income                        119,725    10,254     129,979
   as a % of revenues                12.0%                 13.0%

Diluted EPS                          0.44      0.04        0.48

*   Relates to the fiscal 2003 write-down of certain intangible assets
    and inventory in the BD Biosciences segment.

**  Relates to the fiscal 2002 manufacturing restructuring in the BD
    Medical Systems segment.


                                                               Page 2

 
BECTON DICKINSON AND COMPANY
CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in thousands, except per-share data)

                                   Nine Months Ended June 30,
                                     2003        2002   % Change
-----------------------------------------------------------------

REVENUES                       $3,351,058  $2,956,377       13.4

Cost of products sold           1,750,854 * 1,536,966       13.9
Selling and administrative        891,454     749,811       18.9
Research and development          179,921     164,588        9.3
Special charges                         -      21,508         NM
-----------------------------------------------------------------
TOTAL OPERATING COSTS
  AND EXPENSES                  2,822,229   2,472,873       14.1
-----------------------------------------------------------------

OPERATING INCOME                  528,829     483,504        9.4

Interest expense, net             (26,944)    (27,088)      (0.5)
Other (expense) income, net        (3,799)        189         NM
-----------------------------------------------------------------

INCOME BEFORE
  INCOME TAXES                    498,086     456,605        9.1

Income tax provision              112,390     108,019        4.0
-----------------------------------------------------------------

NET INCOME                     $  385,696  $  348,586       10.6
-----------------------------------------------------------------

EARNINGS PER SHARE

     Basic                     $     1.51  $     1.34       12.7
     Diluted                   $     1.46  $     1.29       13.2
-----------------------------------------------------------------

AVERAGE SHARES OUTSTANDING

     Basic                        255,008     258,568
     Diluted                      263,995     269,734
-----------------------------------------------------------------

NM - Not Meaningful

*   Includes $34,231 of non-cash charges, as more fully described on
    the following page.

                                                               Page 3


 
BECTON DICKINSON AND COMPANY
RECONCILIATION TO PRO FORMA AMOUNTS
Nine Months Ended June 30,
(Unaudited; Amounts in thousands, except per-share data)

                                          2003
                            ------------------------------------
                                  As       Non-cash   Excluding
                                 Reported  Charges*    Charges
                            ------------------------------------

Gross Profit                    $1,600,204  $34,231  $1,634,435
   as a % of revenues                 47.8%                48.8%

Operating Income                   528,829   34,231     563,060
   as a % of revenues                 15.8%                16.8%

Net Income                         385,696   20,196     405,892
   as a % of revenues                 11.5%                12.1%

Diluted EPS                           1.46     0.08        1.54


                                          2002
                            ------------------------------------
                                     As      Special   Excluding
                                  Reported  Charges**   Charges
                            ------------------------------------

Gross Profit                    $1,419,411  $     -  $1,419,411
   as a % of revenues                 48.0%                48.0%

Operating Income                   483,504   21,508     505,012
   as a % of revenues                 16.4%                17.1%

Net Income                         348,586   16,692     365,278
   as a % of revenues                 11.8%                12.4%

Diluted EPS                           1.29     0.06        1.35

*   Relates to the fiscal 2003 write-down of certain intangible assets
    and inventory in the BD Biosciences segment.

**  Relates to the fiscal 2002 manufacturing restructuring in the BD
    Medical Systems segment.


                                                               Page 4

 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY SEGMENT AND GEOGRAPHIC AREA
(Unaudited; Amounts in thousands)

                                   Three Months Ended June 30,
                                       2003      2002   % Change
                                 --------------------------------

BD MEDICAL SYSTEMS
------------------
   United States                 $  306,036  $272,020       12.5
   International                    342,392   272,156       25.8
-----------------------------------------------------------------
TOTAL                            $  648,428  $544,176       19.2
-----------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   United States                 $  190,888  $174,976        9.1
   International                    147,295   123,054       19.7
-----------------------------------------------------------------
TOTAL                            $  338,183  $298,030       13.5
-----------------------------------------------------------------

BD BIOSCIENCES
--------------
   United States                 $   86,164  $ 81,653  *     5.5
   International                     92,594    74,601  *    24.1
-----------------------------------------------------------------
TOTAL                            $  178,758  $156,254       14.4
-----------------------------------------------------------------

TOTAL REVENUES
--------------
   United States                 $  583,088  $528,649  *    10.3
   International                    582,281   469,811  *    23.9
-----------------------------------------------------------------
TOTAL                            $1,165,369  $998,460       16.7
-----------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation

                                                               Page 5


 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY SEGMENT AND GEOGRAPHIC AREA
(Unaudited; Amounts in thousands)

                                   Nine Months Ended June 30,
                                     2003        2002   % Change
                               ----------------------------------

BD MEDICAL SYSTEMS
------------------
   United States               $  895,256  $  791,995       13.0
   International                  926,628     785,595       18.0
-----------------------------------------------------------------
TOTAL                          $1,821,884  $1,577,590       15.5
-----------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   United States               $  588,626  $  540,866        8.8
   International                  438,011     369,570       18.5
-----------------------------------------------------------------
TOTAL                          $1,026,637  $  910,436       12.8
-----------------------------------------------------------------

BD BIOSCIENCES
--------------
   United States               $  234,046  $  239,704  *    (2.4)
   International                  268,491     228,647  *    17.4
-----------------------------------------------------------------
TOTAL                          $  502,537  $  468,351        7.3
-----------------------------------------------------------------

TOTAL REVENUES
--------------
   United States               $1,717,928  $1,572,565  *     9.2
   International                1,633,130   1,383,812  *    18.0
-----------------------------------------------------------------
TOTAL                          $3,351,058  $2,956,377       13.4
-----------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation
                                                    
                                                               Page 6


 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND MAJOR PRODUCT GROUPS
Three Months Ended June 30,
(Unaudited; Amounts in thousands)

                                          United States
                                  ------------------------------
                                      2003      2002   % Change
                                  ------------------------------

BD MEDICAL SYSTEMS
------------------
   Medical Surgical               $190,831  $175,185  *     8.9
   Consumer Health Care             81,329    70,122  *    16.0
   Pharmaceutical Systems           28,029    19,909       40.8
   Ophthalmic Systems                5,847     6,804      (14.1)
----------------------------------------------------------------
TOTAL                             $306,036  $272,020       12.5
----------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   Preanalytical Solutions        $102,869  $ 97,306        5.7
   Diagnostic Systems               88,019    77,670       13.3
----------------------------------------------------------------
TOTAL                             $190,888  $174,976        9.1
----------------------------------------------------------------

BD BIOSCIENCES
--------------
   Discovery Labware              $ 25,053  $ 26,643       (6.0)
   Immunocytometry & Reagents:
      Flow Cytometry Instruments
         & Reagents                 34,960    27,668       26.4
      Molecular Biology Reagents     8,091    10,187  *   (20.6)
      Immunology/Cell Biology
       Reagents                     18,060    17,155        5.3
----------------------------------------------------------------
   Total Immunocytometry &                            *
    Reagents                        61,111    55,010       11.1
----------------------------------------------------------------
TOTAL                             $ 86,164  $ 81,653  *     5.5
----------------------------------------------------------------

TOTAL UNITED STATES               $583,088  $528,649  *    10.3
----------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation

                                                               Page 7


 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND MAJOR PRODUCT GROUPS
Three Months Ended June 30, (continued)
(Unaudited; Amounts in thousands)
                                        International
                     -------------------------------------------------
                                                    % Change
                                              -----------------
                                               Reported  FX      FX
                             2003      2002             Neutral Impact
                     -------------------------------------------------
BD MEDICAL SYSTEMS
------------------
   Medical Surgical    $  179,543  $148,457       20.9    12.8    8.1
   Consumer Health
    Care                   55,785    45,361       23.0    10.5   12.5
   Pharmaceutical
    Systems                99,319    71,210       39.5    17.5   22.0
   Ophthalmic Systems       7,745     7,128        8.7    (5.4)  14.1
----------------------------------------------------------------------
TOTAL                  $  342,392  $272,156       25.8    13.1   12.7
----------------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   Preanalytical
    Solutions          $   77,503  $ 65,551       18.2     5.8   12.4
   Diagnostic Systems      69,792    57,503       21.4     9.0   12.4
----------------------------------------------------------------------
TOTAL                  $  147,295  $123,054       19.7     7.3   12.4
----------------------------------------------------------------------

BD BIOSCIENCES
--------------
   Discovery Labware   $   21,596  $ 16,993       27.1    13.1   14.0
   Immunocytometry &
    Reagents:
      Flow Cytometry
       Instruments
         & Reagents        49,121    38,659       27.1    11.2   15.9
      Molecular Biology
       Reagents             7,720     8,021  *    (3.8)  (14.0)  10.2
      Immunology/Cell
       Biology Reagents    14,157    10,928       29.5    13.7   15.8
----------------------------------------------------------------------
   Total                                     
    Immunocytometry &
    Reagents               70,998    57,608 *     23.2     8.1   15.1
----------------------------------------------------------------------
TOTAL                  $   92,594  $ 74,601 *     24.1     9.3   14.8
----------------------------------------------------------------------

TOTAL INTERNATIONAL    $  582,281  $469,811 *     23.9    11.0   12.9
----------------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation

                                                               Page 8
 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND MAJOR PRODUCT GROUPS
Three Months Ended June 30, (continued)
(Unaudited; Amounts in thousands)
                                          Total
                       -----------------------------------------------
                                                  % Change
                                              -----------------
                                               Reported  FX      FX
                             2003      2002             Neutral Impact
                       -----------------------------------------------
BD MEDICAL SYSTEMS
------------------
   Medical Surgical    $  370,374  $323,642  *    14.4    10.7    3.7
   Consumer Health Care   137,114   115,483  *    18.7    13.8    4.9
   Pharmaceutical
    Systems               127,348    91,119       39.8    22.6   17.2
   Ophthalmic Systems      13,592    13,932       (2.4)   (9.6)   7.2
----------------------------------------------------------------------
TOTAL                  $  648,428  $544,176       19.2    12.8    6.4
----------------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   Preanalytical
    Solutions          $  180,372  $162,857       10.8     5.8    5.0
   Diagnostic Systems     157,811   135,173       16.7    11.5    5.2
----------------------------------------------------------------------
TOTAL                  $  338,183  $298,030       13.5     8.4    5.1
----------------------------------------------------------------------

BD BIOSCIENCES
--------------
   Discovery Labware   $   46,649  $ 43,636        6.9     1.5    5.4
   Immunocytometry &
    Reagents:
      Flow Cytometry
       Instruments
       & Reagents          84,081    66,327       26.8    17.5    9.3
      Molecular Biology
       Reagents            15,811    18,208      (13.2)  (17.7)   4.5
      Immunology/Cell
       Biology Reagents    32,217    28,083       14.7     8.6    6.1
----------------------------------------------------------------------
   Total
    Immunocytometry &
    Reagents              132,109   112,618       17.3     9.6    7.7
----------------------------------------------------------------------
TOTAL                  $  178,758  $156,254       14.4     7.3    7.1
----------------------------------------------------------------------

TOTAL REVENUES         $1,165,369  $998,460       16.7    10.6    6.1
----------------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation
                           
                                                               Page 9
 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND MAJOR PRODUCT GROUPS
Nine Months Ended June 30,
(Unaudited; Amounts in thousands)
                                        United States
                              ----------------------------------
                                    2003        2002   % Change
                              ----------------------------------
BD MEDICAL SYSTEMS
------------------
   Medical Surgical           $  564,313  $  512,264  *    10.2
   Consumer Health Care          240,483     209,337  *    14.9
   Pharmaceutical Systems         72,351      50,827       42.3
   Ophthalmic Systems             18,109      19,567       (7.5)
----------------------------------------------------------------
TOTAL                         $  895,256  $  791,995       13.0
----------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   Preanalytical Solutions    $  306,850  $  277,118       10.7
   Diagnostic Systems            281,776     263,748        6.8
----------------------------------------------------------------
TOTAL                         $  588,626  $  540,866        8.8
----------------------------------------------------------------

BD BIOSCIENCES
--------------
   Discovery Labware          $   71,399  $   72,545       (1.6)
   Immunocytometry & Reagents:
      Flow Cytometry
      Instruments
      & Reagents                  87,300      88,078       (0.9)
      Molecular Biology                               
       Reagents                   24,353      30,668  *   (20.6)
      Immunology/Cell Biology
       Reagents                   50,994      48,413        5.3
----------------------------------------------------------------
   Total Immunocytometry &                            
    Reagents                     162,647     167,159  *    (2.7)
----------------------------------------------------------------
TOTAL                         $  234,046  $  239,704  *    (2.4)
----------------------------------------------------------------

TOTAL UNITED STATES           $1,717,928  $1,572,565  *     9.2
----------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation

                                                               Page 10


 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND MAJOR PRODUCT GROUPS
Nine Months Ended June 30, (continued)
(Unaudited; Amounts in thousands)
                                   International
                     -------------------------------------------------
                                                   % Change
                                               ------------------
                                               Reported   FX      FX
                             2003        2002           Neutral Impact
                     -------------------------------------------------
BD MEDICAL SYSTEMS
-------------------
   Medical Surgical    $  492,978  $  438,598     12.4     6.8    5.6
   Consumer Health
    Care                  150,008     136,800      9.7     1.2    8.5
   Pharmaceutical
    Systems               262,048     190,776     37.4    19.8   17.6
   Ophthalmic Systems      21,594      19,421     11.2    (0.5)  11.7
----------------------------------------------------------------------
TOTAL                  $  926,628  $  785,595     18.0     8.8    9.2
----------------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   Preanalytical
    Solutions          $  216,782  $  188,802     14.8     5.0    9.8
   Diagnostic Systems     221,229     180,768     22.4    13.4    9.0
----------------------------------------------------------------------
TOTAL                  $  438,011  $  369,570     18.5     9.1    9.4
----------------------------------------------------------------------

BD BIOSCIENCES
--------------
   Discovery Labware   $   60,511  $   49,566     22.1    11.3   10.8
   Immunocytometry &
    Reagents:
      Flow Cytometry
       Instruments
         & Reagents       144,313     123,604     16.8     4.6   12.2
      Molecular                                
       Biology
       Reagents            24,501      23,999  *   2.1    (6.8)   8.9
      Immunology/Cell
       Biology Reagents    39,166      31,478     24.4    11.5   12.9
----------------------------------------------------------------------
   Total                                       
    Immunocytometry &
    Reagents              207,980     179,081  *  16.1     4.3   11.8
----------------------------------------------------------------------
TOTAL                  $  268,491  $  228,647  *  17.4     5.8   11.6
----------------------------------------------------------------------

TOTAL INTERNATIONAL    $1,633,130  $1,383,812  *  18.0     8.4    9.6
----------------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation
 
                                                               Page 11
 
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND MAJOR PRODUCT GROUPS
Nine Months Ended June 30, (continued)
(Unaudited; Amounts in thousands)
                                           Total
                     -------------------------------------------------
                                                 % Change
                                              -----------------
                                               Reported  FX      FX
                           2003        2002             Neutral Impact
                     -------------------------------------------------
BD MEDICAL SYSTEMS
------------------
   Medical Surgical  $1,057,291  $  950,862  *    11.2     8.6    2.6
   Consumer Health                           *
    Care                390,491     346,137       12.8     9.5    3.3
   Pharmaceutical
    Systems             334,399     241,603       38.4    24.5   13.9
   Ophthalmic Systems    39,703      38,988        1.8    (4.0)   5.8
----------------------------------------------------------------------
TOTAL                $1,821,884  $1,577,590       15.5    10.9    4.6
----------------------------------------------------------------------

BD CLINICAL LABORATORY SOLUTIONS
--------------------------------
   Preanalytical
    Solutions        $  523,632  $  465,920       12.4     8.4    4.0
   Diagnostic Systems   503,005     444,516       13.2     9.5    3.7
----------------------------------------------------------------------
TOTAL                $1,026,637  $  910,436       12.8     8.9    3.9
----------------------------------------------------------------------

BD BIOSCIENCES
--------------
   Discovery Labware $  131,910  $  122,111        8.0     3.7    4.3
   Immunocytometry &
    Reagents:
      Flow Cytometry
       Instruments
       & Reagents       231,613     211,682        9.4     2.3    7.1
      Molecular
       Biology
       Reagents          48,854      54,667      (10.6)  (14.5)   3.9
      Immunology/Cell
       Biology Reagents  90,160      79,891       12.9     7.8    5.1
----------------------------------------------------------------------
   Total
    Immunocytometry &
    Reagents            370,627     346,240        7.0     0.9    6.1
----------------------------------------------------------------------
TOTAL                $  502,537  $  468,351        7.3     1.6    5.7
----------------------------------------------------------------------

TOTAL REVENUES       $3,351,058  $2,956,377       13.4     8.8    4.6
----------------------------------------------------------------------
* Prior year data reclassified to conform to current year presentation

                                                               Page 12

 

Unless otherwise noted, BD, BD logo and all other trademarks are property of Becton Dickinson and Company. © 2013 BD